LOS ANGELES–(BUSINESS WIRE)–Feb 1, 2021–

Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its fourth quarter ended December 31, 2020.


COVID-19 Pandemic Key Business Update


Operations

  • Collected 96% of contractual fourth quarter rent billings across all property types, including 98% from office and life science tenants. Excluding rent relief provided to certain tenants, collected 97% across all property types, including 98% from office and life science tenants
    • The collection rate for January across all property types was 95%, including 97% from office and life science tenants, as of the date of this release. Excluding rent relief provided to certain tenants, collected 96% across all property types, including 97% from office and life science tenants
  • Limited lease expiration exposure with an average of approximately 6.3% of total rentable square feet expiring per year through 2025


Balance Sheet / Liquidity Highlights

  • As of the date of this release, the company had approximately $1.5 billion of total liquidity comprised of approximately $700.0 million of cash and cash equivalents on hand and full availability under the $750.0 million revolving credit facility
  • No significant debt maturities until 2023, excluding the company’s revolving credit facility, which matures in the third quarter of 2022
  • Weighted average debt maturity of approximately 7.2 years


Development

  • $1.6 billion of projects under development
    • 89% leased across office and life science space
    • As of the date of this release, all in-process projects were under active construction
    • Remaining spending to complete the projects of approximately $500.0 million, fully funded with cash on hand


Fourth Quarter Highlights


Financial Results

  • Net income available to common stockholders per share of $0.67
  • Funds from operations available to common stockholders and unitholders (“FFO”) per share of $0.95
    • Both net income available to common stockholders per share and FFO per share included a $0.03 per share net charge primarily due to co-working, advertising and residential tenant creditworthiness as a result of the COVID-19 pandemic
  • Revenues increased to $229.3 million, including the charge noted above


Stabilized Portfolio

  • Stabilized portfolio was 91.2% occupied and 94.3% leased at December 31, 2020
  • Signed approximately 60,945 square feet of new or renewing leases
    • GAAP and cash rents increased approximately 28.4% and 13.9%, respectively, from prior levels


Dispositions

  • In December, completed the sale of an approximately 87,000 square foot operating property in the Mountain View submarket of the San Francisco Bay Area for gross proceeds of $75.9 million, or $871 per square foot, and a GAAP gain on sale of operating properties of $35.5 million


Development

  • In November, completed construction on and added Netflix // On Vine, an approximately 361,000 square foot office development project located in Hollywood, CA to the stabilized portfolio. The project is 100% leased to Netflix, Inc.


Full Year 2020 Highlights

  • Fully stabilized The Exchange on 16th, a $585.0 million, approximately 750,000 square foot office development project, located in the Mission Bay district of San Francisco. The office component is 100% leased to Dropbox
  • Completed construction on $1.0 billion of office projects that were delivered or turned over to tenants for tenant improvements, a record year
    • Netflix // On Vine, a $300.0 million office project, located in the Hollywood submarket of Los Angeles; the project is 100% leased to Netflix, Inc.
    • 333 Dexter, a $410.0 million office project in Seattle; the project is 100% leased to a Fortune 50 publicly traded company
    • One Paseo Office, a $205.0 million component of our One Paseo mixed-use project in the Del Mar submarket of San Diego, which is 93% leased
    • 9455 Towne Centre Drive, a $105.0 million office project located in the University Towne Center submarket of San Diego; the project is 100% leased to a Fortune 50 publicly traded company
  • Completed construction on $245.0 million, or 371 units, at the residential development of our One Paseo mixed-use project in the Del Mar submarket of San Diego, which are 51% leased
  • Increased the annual dividend on the company’s common stock by 3.1% to $2.00 per share
  • Fully physically settled equity forward sale agreements in connection with the February 2020 common stock public offering of 5,750,000 shares priced at $86.00 per share and 3,147,110 shares of common stock in connection with a forward transaction under the ATM program
    • Generated aggregate net proceeds of $722.2 million
  • Issued $775.0 million of debt across two transactions
    • Private placement of $350.0 million, 10-year, 4.270% senior unsecured notes
    • Public offering of $425.0 million, 12-year, 2.500% senior unsecured green bonds
  • Completed the sale of an approximately 87,000 square foot operating property in the Mountain View submarket of the San Francisco Bay Area for gross proceeds of $75.9 million, or $871 per square foot
  • Executed 731,000 square feet of leases, including development properties, with strong increases in rental rates compared to prior rates
    • GAAP and cash rents increased approximately 36.5% and 18.4%, respectively, from prior levels
  • Maintained industry leadership position in sustainability, including repeat awards from GRESB, NAREIT, the EPA and Green Lease Leaders
    • Achieved Carbon Neutral Operations in 2020; KRC was the first North American REIT to make this commitment
    • Largest Fitwel portfolio among all non-government organizations in the world
    • Listed in the Dow Jones Sustainability World Index for the fourth year and included in the Bloomberg Gender Equality Index


Results for the Quarter Ended December 31, 2020

For the fourth quarter ended December 31, 2020, KRC reported net income available to common stockholders of $78.6 million, or $0.67 per share, including a $0.31 per share gain on sale of operating properties, compared to $72.5 million, or $0.67 per share, in the fourth quarter of 2019, including a $0.28 per share gain on sale of operating properties. FFO in the fourth quarter of 2020 was $112.7 million, or $0.95 per share, compared to $109.5 million, or $1.00 per share, in the fourth quarter of 2019. Current period net income available to common stockholders and FFO per share included a $0.03 per share net charge primarily due to co-working, advertising and residential tenant creditworthiness related to the COVID-19 pandemic.

All per share amounts in this report are presented on a diluted basis.


Conference Call and Audio Webcast

KRC management will discuss fourth quarter results and the current business environment during the company’s February 2, 2021 earnings conference call. The call will begin at 10:00 a.m. Pacific Time and last approximately one hour. Those interested in listening via the Internet can access the conference call at https://services.choruscall.com/links/krc210202.html. It may be necessary to download audio software to hear the conference call. Those interested in listening via telephone can access the conference call at (866) 312-7299. International callers should dial (412) 317-1070. In order to bypass speaking to the operator on the day of the call, please pre-register anytime at https://dpregister.com/sreg/10148263/d9a945fc41. A replay of the conference call will be available via telephone on February 2, 2021 through February 9, 2021 by dialing (877) 344-7529 and entering passcode 10148263. International callers should dial (412) 317-0088 and enter the same passcode. The replay will also be available on our website at http://investors.kilroyrealty.com/shareholders/conference-calls/default.aspx.


About Kilroy Realty Corporation

Kilroy Realty Corporation (NYSE: KRC, the “company”, “KRC”) is a leading West Coast landlord and developer, with a major presence in San Diego, Greater Los Angeles, the San Francisco Bay Area, and the Pacific Northwest. The company has earned global recognition for sustainability, building operations, innovation and design. As pioneers and innovators in the creation of a more sustainable real estate industry, the company’s approach to modern business environments helps drive creativity, productivity and employee retention for some of the world’s leading technology, entertainment, life science and business services companies.

KRC is a publicly traded real estate investment trust (“REIT”) and member of the S&P MidCap 400 Index with more than seven decades of experience developing, acquiring and managing office and mixed-use projects.

As of December 31, 2020, KRC’s stabilized portfolio totaled approximately 14.6 million square feet of primarily office and life science space that was 91.2% occupied and 94.3% leased. The company also had 808 residential units in Hollywood and San Diego, which had a quarterly average occupancy of 89.5% and 50.4%, respectively. In addition, KRC had six in-process development projects with an estimated total investment of $1.6 billion, totaling approximately 1.9 million square feet of office and life science space. The office and life science space was 89% leased.

A Leader in Sustainability and Commitment to Corporate Social Responsibility

KRC is listed on the Dow Jones Sustainability World Index and has been recognized by industry organizations around the world. KRC’s stabilized portfolio was 68% LEED certified and 39% Fitwel certified, the highest of any non-government organization, as of December 31, 2020.

The company has been recognized by GRESB, the Global Real Estate Sustainability Benchmark, as the listed sustainability leader in the Americas for six of the last seven years. Other honors have included the National Association of Real Estate Investment Trust’s (NAREIT) Leader in the Light award for six consecutive years and ENERGY STAR Partner of the Year for seven years as well as ENERGY STAR’s highest honor of Sustained Excellence, for the past five years.

A big part of the company’s foundation is its commitment to enhancing employee growth, satisfaction and wellness while maintaining a diverse and thriving culture. For the second year in a row, the company has been named to Bloomberg’s Gender Equality Index—recognizing companies committed to supporting gender equality through policy development, representation, and transparency.

More information is available at http://www.kilroyrealty.com.


Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current expectations, beliefs and assumptions, and are not guarantees of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in circumstances, trends and factors that are difficult to predict, many of which are outside of our control. Accordingly, actual performance, results and events may vary materially from those indicated or implied in the forward-looking statements, and you should not rely on the forward-looking statements as predictions of future performance, results or events. Numerous factors could cause actual future performance, results and events to differ materially from those indicated in the forward-looking statements, including, among others: global market and general economic conditions and their effect on our liquidity and financial conditions and those of our tenants; adverse economic or real estate conditions generally, and specifically, in the States of California and Washington; risks associated with our investment in real estate assets, which are illiquid, and with trends in the real estate industry; defaults on or non-renewal of leases by tenants; any significant downturn in tenants’ businesses; our ability to re-lease property at or above current market rates; costs to comply with government regulations, including environmental remediation; the availability of cash for distribution and debt service and exposure to risk of default under debt obligations; increases in interest rates and our ability to manage interest rate exposure; the availability of financing on attractive terms or at all, which may adversely impact our future interest expense and our ability to pursue development, redevelopment and acquisition opportunities and refinance existing debt; a decline in real estate asset valuations, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing, and which may result in write-offs or impairment charges; significant competition, which may decrease the occupancy and rental rates of properties; potential losses that may not be covered by insurance; the ability to successfully complete acquisitions and dispositions on announced terms; the ability to successfully operate acquired, developed and redeveloped properties; the ability to successfully complete development and redevelopment projects on schedule and within budgeted amounts; delays or refusals in obtaining all necessary zoning, land use and other required entitlements, governmental permits and authorizations for our development and redevelopment properties; increases in anticipated capital expenditures, tenant improvement and/or leasing costs; defaults on leases for land on which some of our properties are located; adverse changes to, or enactment or implementations of, tax laws or other applicable laws, regulations or legislation, as well as business and consumer reactions to such changes; risks associated with joint venture investments, including our lack of sole decision-making authority, our reliance on co-venturers’ financial condition and disputes between us and our co-venturers; environmental uncertainties and risks related to natural disasters; our ability to maintain our status as a REIT; and uncertainties regarding the impact of the COVID-19 pandemic, and restrictions intended to prevent its spread, on our business and the economy generally. These factors are not exhaustive and additional factors could adversely affect our business and financial performance. For a discussion of additional factors that could materially adversely affect our business and financial performance, see the factors included under the caption “Risk Factors” in our quarterly report on Form 10-Q for the period ending September 30, 2020 and in our annual report on Form 10-K for the year ended December 31, 2019 and our other filings with the Securities and Exchange Commission. All forward-looking statements are based on currently available information and speak only as of the dates on which they are made. We assume no obligation to update any forward-looking statement made in this press release that becomes untrue because of subsequent events, new information or otherwise, except to the extent we are required to do so in connection with our ongoing requirements under federal securities laws.









































KILROY REALTY CORPORATION

SUMMARY OF QUARTERLY RESULTS

(unaudited; in thousands, except per share data)

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2020

 

2019

 

2020

 

2019

Revenues

$

229,332

 

 

$

220,235

 

 

$

898,397

 

 

$

837,454

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

$

78,642

 

 

$

72,500

 

 

$

187,105

 

 

$

195,443

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

115,730

 

 

106,013

 

 

113,241

 

 

103,201

 

Weighted average common shares outstanding – diluted

116,243

 

 

106,748

 

 

113,720

 

 

103,849

 

 

 

 

 

 

 

 

 

Net income available to common stockholders per share – basic

$

0.67

 

 

$

0.68

 

 

$

1.63

 

 

$

1.87

 

Net income available to common stockholders per share – diluted

$

0.67

 

 

$

0.67

 

 

$

1.63

 

 

$

1.86

 

 

 

 

 

 

 

 

 

Funds From Operations (1)(2)

$

112,703

 

 

$

109,518

 

 

$

433,356

 

 

$

418,478

 

 

 

 

 

 

 

 

 

Weighted average common shares/units outstanding – basic (3)

118,330

 

 

109,138

 

 

116,233

 

 

106,342

 

Weighted average common shares/units outstanding – diluted (4)

118,843

 

 

109,872

 

 

116,711

 

 

106,991

 

 

 

 

 

 

 

 

 

Funds From Operations per common share/unit – basic (2)

$

0.95

 

 

$

1.00

 

 

$

3.73

 

 

$

3.94

 

Funds From Operations per common share/unit – diluted (2)

$

0.95

 

 

$

1.00

 

 

$

3.71

 

 

$

3.91

 

 

 

 

 

 

 

 

 

Common shares outstanding at end of period

 

 

 

 

116,036

 

 

106,016

 

Common partnership units outstanding at end of period

 

 

 

 

1,151

 

 

2,023

 

Total common shares and units outstanding at end of period

 

 

 

 

117,187

 

 

108,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

December 31, 2019

Stabilized office portfolio occupancy rates: (5)

 

 

 

 

 

 

 

Greater Los Angeles

 

 

 

 

88.1

%

 

95.2

%

San Diego County

 

 

 

 

85.2

%

 

89.7

%

San Francisco Bay Area

 

 

 

 

94.5

%

 

95.0

%

Greater Seattle

 

 

 

 

94.7

%

 

97.7

%

Weighted average total

 

 

 

 

91.2

%

 

94.6

%

 

 

 

 

 

 

 

 

Total square feet of stabilized office properties owned at end of period: (5)

 

 

 

 

 

 

 

Greater Los Angeles

 

 

 

 

4,395

 

 

4,026

 

San Diego County

 

 

 

 

2,147

 

 

2,048

 

San Francisco Bay Area

 

 

 

 

6,276

 

 

5,600

 

Greater Seattle

 

 

 

 

1,802

 

 

1,802

 

Total

 

 

 

 

14,620

 

 

13,476

 

________________________






(1)

Reconciliation of Net income available to common stockholders to Funds From Operations available to common stockholders and unitholders and management statement on Funds From Operations are included after the Consolidated Statements of Operations.

(2)

Reported amounts are attributable to common stockholders, common unitholders, and restricted stock unitholders.

(3)

Calculated based on weighted average shares outstanding including participating share-based awards (i.e. nonvested stock and certain time based restricted stock units) and assuming the exchange of all common limited partnership units outstanding.

(4)

Calculated based on weighted average shares outstanding including participating and non-participating share-based awards, dilutive impact of stock options and contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding.

(5)

Occupancy percentages and total square feet reported are based on the company’s stabilized office portfolio for the periods presented. Occupancy percentages and total square feet shown for December 31, 2019 include the office properties that were sold subsequent to December 31, 2019.















































KILROY REALTY CORPORATION

CONSOLIDATED BALANCE SHEETS

(unaudited; in thousands)

 

 

 

 

 

December 31, 2020

 

December 31, 2019

ASSETS

 

 

 

REAL ESTATE ASSETS:

 

 

 

Land and improvements

$

1,628,848

 

 

 

$

1,466,166

 

 

Buildings and improvements

6,783,092

 

 

 

5,866,477

 

 

Undeveloped land and construction in progress

1,778,106

 

 

 

2,296,130

 

 

Total real estate assets held for investment

10,190,046

 

 

 

9,628,773

 

 

Accumulated depreciation and amortization

(1,798,646

)

 

 

(1,561,361

)

 

Total real estate assets held for investment, net

8,391,400

 

 

 

8,067,412

 

 

 

 

 

 

Cash and cash equivalents

731,991

 

 

 

60,044

 

 

Restricted cash

91,139

 

 

 

16,300

 

 

Marketable securities

27,481

 

 

 

27,098

 

 

Current receivables, net

12,007

 

 

 

26,489

 

 

Deferred rent receivables, net

386,658

 

 

 

337,937

 

 

Deferred leasing costs and acquisition-related intangible assets, net

210,949

 

 

 

212,805

 

 

Right of use ground lease assets

95,523

 

 

 

96,348

 

 

Prepaid expenses and other assets, net

53,560

 

 

 

55,661

 

 

TOTAL ASSETS

$

10,000,708

 

 

 

$

8,900,094

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

LIABILITIES:

 

 

 

Secured debt, net

$

253,582

 

 

 

$

258,593

 

 

Unsecured debt, net

3,670,099

 

 

 

3,049,185

 

 

Unsecured line of credit

 

 

 

245,000

 

 

Accounts payable, accrued expenses and other liabilities

445,100

 

 

 

418,848

 

 

Ground lease liabilities

97,778

 

 

 

98,400

 

 

Accrued dividends and distributions

59,431

 

 

 

53,219

 

 

Deferred revenue and acquisition-related intangible liabilities, net

128,523

 

 

 

139,488

 

 

Rents received in advance and tenant security deposits

68,874

 

 

 

66,503

 

 

Total liabilities

4,723,387

 

 

 

4,329,236

 

 

 

 

 

 

EQUITY:

 

 

 

Stockholders’ Equity

 

 

 

Common stock

1,160

 

 

 

1,060

 

 

Additional paid-in capital

5,131,916

 

 

 

4,350,917

 

 

Distributions in excess of earnings

(103,133

)

 

 

(58,467

)

 

Total stockholders’ equity

5,029,943

 

 

 

4,293,510

 

 

Noncontrolling Interests

 

 

 

Common units of the Operating Partnership

49,875

 

 

 

81,917

 

 

Noncontrolling interests in consolidated property partnerships

197,503

 

 

 

195,431

 

 

Total noncontrolling interests

247,378

 

 

 

277,348

 

 

Total equity

5,277,321

 

 

 

4,570,858

 

 

TOTAL LIABILITIES AND EQUITY

$

10,000,708

 

 

 

$

8,900,094

 

 





































KILROY REALTY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in thousands, except per share data)

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

REVENUES

 

 

 

 

 

 

 

Rental income

$

228,195

 

 

 

$

217,140

 

 

 

$

892,306

 

 

 

$

826,472

 

 

Other property income

1,137

 

 

 

3,095

 

 

 

6,091

 

 

 

10,982

 

 

Total revenues

229,332

 

 

 

220,235

 

 

 

898,397

 

 

 

837,454

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

Property expenses

39,070

 

 

 

42,044

 

 

 

155,118

 

 

 

160,037

 

 

Real estate taxes

24,294

 

 

 

21,534

 

 

 

92,218

 

 

 

78,097

 

 

Ground leases

2,125

 

 

 

1,978

 

 

 

8,891

 

 

 

8,113

 

 

General and administrative expenses

23,085

 

 

 

22,365

 

 

 

99,264

 

 

 

88,139

 

 

Leasing costs

721

 

 

 

2,016

 

 

 

4,493

 

 

 

7,615

 

 

Depreciation and amortization

72,990

 

 

 

69,513

 

 

 

299,308

 

 

 

273,130

 

 

Total expenses

162,285

 

 

 

159,450

 

 

 

659,292

 

 

 

615,131

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

 

 

 

 

 

 

Interest income and other net investment gain

1,845

 

 

 

1,436

 

 

 

3,424

 

 

 

4,641

 

 

Interest expense

(20,976

)

 

 

(13,932

)

 

 

(70,772

)

 

 

(48,537

)

 

Gains on sales of depreciable operating properties

35,536

 

 

 

29,633

 

 

 

35,536

 

 

 

36,802

 

 

Total other income (expenses)

16,405

 

 

 

17,137

 

 

 

(31,812

)

 

 

(7,094

)

 

 

 

 

 

 

 

 

 

NET INCOME

83,452

 

 

 

77,922

 

 

 

207,293

 

 

 

215,229

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling common units of the Operating Partnership

(1,012

)

 

 

(1,343

)

 

 

(2,869

)

 

 

(3,766

)

 

Net income attributable to noncontrolling interests in consolidated property partnerships

(3,798

)

 

 

(4,079

)

 

 

(17,319

)

 

 

(16,020

)

 

Total income attributable to noncontrolling interests

(4,810

)

 

 

(5,422

)

 

 

(20,188

)

 

 

(19,786

)

 

 

 

 

 

 

 

 

 

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

$

78,642

 

 

 

$

72,500

 

 

 

$

187,105

 

 

 

$

195,443

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

115,730

 

 

 

106,013

 

 

 

113,241

 

 

 

103,201

 

 

Weighted average common shares outstanding – diluted

116,243

 

 

 

106,748

 

 

 

113,720

 

 

 

103,849

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders per share – basic

$

0.67

 

 

 

$

0.68

 

 

 

$

1.63

 

 

 

$

1.87

 

 

Net income available to common stockholders per share – diluted

$

0.67

 

 

 

$

0.67

 

 

 

$

1.63

 

 

 

$

1.86

 

 



















KILROY REALTY CORPORATION

FUNDS FROM OPERATIONS

(unaudited; in thousands, except per share data)

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income available to common stockholders

$

78,642

 

 

 

$

72,500

 

 

 

$

187,105

 

 

 

$

195,443

 

 

Adjustments:

 

 

 

 

 

 

 

Net income attributable to noncontrolling common units of the Operating Partnership

1,012

 

 

 

1,343

 

 

 

2,869

 

 

 

3,766

 

 

Net income attributable to noncontrolling interests in consolidated property partnerships

3,798

 

 

 

4,079

 

 

 

17,319

 

 

 

16,020

 

 

Depreciation and amortization of real estate assets

71,512

 

 

 

68,078

 

 

 

290,353

 

 

 

268,045

 

 

Gains on sales of depreciable real estate

(35,536

)

 

 

(29,633

)

 

 

(35,536

)

 

 

(36,802

)

 

Funds From Operations attributable to noncontrolling interests in consolidated property partnerships

(6,725

)

 

 

(6,849

)

 

 

(28,754

)

 

 

(27,994

)

 

Funds From Operations (1)(2)(3)

$

112,703

 

 

 

$

109,518

 

 

 

$

433,356

 

 

 

$

418,478

 

 

 

 

 

 

 

 

 

 

Weighted average common shares/units outstanding – basic (4)

118,330

 

 

 

109,138

 

 

 

116,233

 

 

 

106,342

 

 

Weighted average common shares/units outstanding – diluted (5)

118,843

 

 

 

109,872

 

 

 

116,711

 

 

 

106,991

 

 

 

 

 

 

 

 

 

 

Funds From Operations per common share/unit – basic (2)

$

0.95

 

 

 

$

1.00

 

 

 

$

3.73

 

 

 

$

3.94

 

 

Funds From Operations per common share/unit – diluted (2)

$

0.95

 

 

 

$

1.00

 

 

 

$

3.71

 

 

 

$

3.91

 

 

________________________

















(1)

We calculate Funds From Operations available to common stockholders and common unitholders (“FFO”) in accordance with the 2018 Restated White Paper on FFO approved by the Board of Governors of NAREIT. The White Paper defines FFO as net income or loss calculated in accordance with GAAP, excluding extraordinary items, as defined by GAAP, gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets) and after adjustment for unconsolidated partnerships and joint ventures. Our calculation of FFO includes the amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets. We also add back net income attributable to noncontrolling common units of the Operating Partnership because we report FFO attributable to common stockholders and common unitholders.

 

We believe that FFO is a useful supplemental measure of our operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of our activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, our FFO may not be comparable to all other REITs.

 

Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, we believe that FFO along with the required GAAP presentations provides a more complete measurement of our performance relative to our competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide.

 

However, FFO should not be viewed as an alternative measure of our operating performance because it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which are significant economic costs and could materially impact our results from operations.

 

(2)

Reported amounts are attributable to common stockholders, common unitholders, and restricted stock unitholders.

 

(3)

FFO available to common stockholders and unitholders includes amortization of deferred revenue related to tenant-funded tenant improvements of $5.1 million and $4.2 million for the three months ended December 31, 2020 and 2019, respectively, and $22.5 million and $19.2 million for the year ended December 31, 2020 and 2019, respectively.

 

(4)

Calculated based on weighted average shares outstanding including participating share-based awards (i.e. nonvested stock and certain time based restricted stock units) and assuming the exchange of all common limited partnership units outstanding.

 

(5)

Calculated based on weighted average shares outstanding including participating and non-participating share-based awards, dilutive impact of stock options and contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding.

 

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20210201005950/en/

CONTACT: Tyler H. Rose

President

(310) 481-8484

or

Michelle Ngo

Senior Vice President,

Chief Financial Officer and Treasurer

(310) 481-8581 

KEYWORD: UNITED STATES NORTH AMERICA CALIFORNIA

INDUSTRY KEYWORD: COMMERCIAL BUILDING & REAL ESTATE CONSTRUCTION & PROPERTY REIT

SOURCE: Kilroy Realty Corporation

Copyright Business Wire 2021.

PUB: 02/01/2021 05:13 PM/DISC: 02/01/2021 05:13 PM

http://www.businesswire.com/news/home/20210201005950/en